ONDO STATE OF NIGERIA
YEAR 2007  ESTIMATES
HEAD 443:  CONSOLIDATED REVENUE FUND CHARGES APPROVAL  
1 2 3 4 5   2004 6
SUB-   ACTUAL ACTUAL APPROVED   APPROVED
HEAD DETAILS OF EXPENDITURE EXPENDITURE EXPENDITURE ESTIMATES   ESTIMATES
    JAN-DEC JAN-JULY 2006 ESTIMATES 2007
    2005 2006   2004    
         
1 Payment of Pensions         635,811,432.12         395,753,433.40        700,000,000.00 ########           750,000,000.00
           
1(b) Contributory Pension Scheme  _   _   _            150,000,000.00
           
2 Payment of Gratuities          299,980,034.16         198,065,041.00        400,000,000.00 ########           600,000,000.00
           
3 Public Debts Charges        
         (i).          External       1,091,474,000.47         566,975,909.68      1,000,000,000.00 ########        1,100,000,000.00
           
         (ii).         Internal       2,783,284,778.00  _   10t  ########  10t 
           
  (III)  Outstanding Indebtedness to Alpha 3D  _   _         350,000,000.00           210,000,000.00
           
4 Salaries/Allowances of Public Officers as        
  Specified in the Constitution         242,879,231.11         146,959,603.25        150,000,000.00  10t            265,000,000.00
           
5  Payment of Debt Owed on Capital Accts         198,754,000.00          20,000,000.00          20,000,000.00 ########            20,000,000.00
           
6 10% of IGR to Local Government        
  Joint Account         263,342,672.02         134,110,170.90        285,000,000.00 ########           252,000,000.00
           
7(a) Contribution to Local Government Pensions         180,000,000.00         105,000,000.00        180,000,000.00 ########           200,000,000.00
           
7(b) Contribution to Primary School Funding  _          260,945,707.11        500,000,000.00           480,000,000.00
             
8 Payment of Severance Allowance         
  To Political Appointees and ODHA Members  _   _           50,000,000.00 ########           500,000,000.00
           
9 Payment of Benefits to Past Governors        
  and Deputy Governors             2,534,598.00               600,000.00               600,000.00            50,000,000.00
  TOTAL       5,698,060,745.88      1,828,409,865.34      3,635,600,000.00 ########          4,577,000,000.00
59