ONDO STATE OF NIGERIA ESTIMATES, 2007
                              SUMMARY OF PERSONNEL COSTS
 
1 2 3 4 5 6 7 8 9
    PERSONAL                                      ALLOWANCES     APPROVED APPROVED
HEAD MINISTRIES/DEPARTMENTS EMOLUMENT       ESTIMATES ESTIMATES
      TRANSPORT RENT LEAVE BONUS OTHERS 2007 2006
                 
                 
411 Ondo State House of Assembly            49,824,000.00          5,522,000.00         18,351,000.00        13,855,000.00        64,848,000.00     152,400,000.00     142,514,170.22
             
412-01 Govt House & Protocol            41,684,391.12          4,193,200.00         14,901,057.56          4,168,439.02          5,285,113.20       70,232,000.90      60,696,081.81
           
412-02 Deputy Governor's Office            15,271,285.84          1,192,600.00           4,940,834.04          1,527,128.58          2,251,100.12       25,182,948.50      21,770,943.66
             
412-04 Cabinet & Special Services Dept.             9,219,884.40             770,340.00           3,551,405.72            921,988.45          5,496,461.88       19,960,080.45      15,763,156.90
               
412-06 General Admin. Department            41,705,103.84          4,100,195.08         17,367,562.44          4,170,510.38          4,134,501.12       71,478,450.95      48,548,221.05
               
412-07 Liaison Office, Abuja             4,650,013.36             528,780.00           1,623,796.68            465,003.35          3,012,180.00       10,279,773.39        7,939,953.00
               
412-08 Liaison Office, Lagos             3,798,974.52             372,780.00           1,298,501.40            379,897.42             754,980.00        6,605,133.34        6,153,656.63
               
412-10 Office of Establishments and            
  Service Matters            30,080,809.08          2,556,240.00         10,852,729.20          3,008,080.87          2,907,248.84       49,405,107.99      46,154,905.50
               
412-11 Office of Head of Service             2,275,342.32             319,704.00           1,147,299.60            227,534.23             822,037.20        4,791,917.35        4,853,003.28
               
412-12 State Information Tech. Devpt. Centre             3,501,800.28             288,300.00           1,225,840.20            350,240.03             225,180.00        5,591,360.51  _ 
               
412-13 Ondo State Pension Board             6,518,306.88             558,420.00           2,460,652.04            651,830.68             517,820.88       10,707,030.48      10,900,000.00
               
412-14(a) Political & Econ. Affairs Dept        
  (Core staff)             8,779,050.94             684,480.00           2,554,446.24            877,905.09          1,829,024.88       14,724,907.15      23,366,667.08
               
412-14(b) Political Office Holders            52,486,959.64        15,356,595.72         50,752,591.72          5,248,701.94       154,692,944.82     278,537,793.80     285,300,989.60
               
             
  Carried forward          269,795,922.22        36,443,634.80        131,027,716.84        35,852,260.04       246,776,592.94     719,896,504.81     673,961,748.73